Following shareholder approval, in September 2023, we removed the cross-holding of shares between Prosus and Naspers. This ensures the continuation of the open-ended share repurchase program, meaningfully simplifies our corporate structure and preserves the benefits gained from the listing of Prosus and from the share exchange transaction.

The table below sets out the calculation of the number of shares following the finalisation of the share capitalisation issue and removal of the Group’s cross-holding. We will update this table periodically for the open-ended buyback.

Prosus ('000)

31 March 2023 18 September 20231 31 March 2024 31 March 2025 26 September 2025 Economic interest5
Prosus N ordinary shares
Shares in issue 2,003,818 2,659,554 2,577,418 2,378,948 2,378,948
Free float & treasury 866,924 1,543,504 1,510,261 1,402,347 1,434,838
Owned by Naspers2 1,136,893 1,116,050 1,067,157 976,600 944,110
Prosus shares held in treasury3 (152,797) (49,540) (83,237) (98,742) (185,587)
Cross-holding shares4 (596,444) - - - -
Net N shares in issue 1,254,576 2,610,014 2,494,181 2,280,206 2,193,361 2,193,361
Free float 714,127 1,493,964 1,427,024 1,303,605 1,249,250 1,249,250
Naspers participative shares4 540,449 1,116,050 1,067,157 976,600 944,110 944,110
Prosus A ordinary shares
Shares in issue 4,457 6,447 6,447 6,447 6,447 734
Prosus B ordinary shares
Shares in issue 1,128,508 2,869,538 2,869,538 2,869,538 2,869,538 3
Prosus total ordinary shares 2,387,541 5,485,998 5,370,165 5,370,165 5,069,345 2,194,098

Notes

1. Number of shares at completion of the transaction to remove the crossholding.

2. Number of shares owned by Naspers is decreasing due to the open-ended share repurchase programme ffunded by regular sales of Prosus N shares. Naspers has sold 236 139 917 Prosus N shares since June 2022, when the programme commenced.

3. The open-ended share repurchase programme, initiated in June 2022, is currently underway. Prosus intends to cancel all the shares repurchased, which will be done periodically, adhering to standard regulatory procedures.

4. The crossholding, whereby Naspers owned Prosus N shares and Prosus in turn owned Naspers N shares, meant part of the Prosus N shares owned by Naspers had no economic distribution entitlement. The crossholding was removed in September 2023.

5. Each Prosus A share holds 1/5 of economic participation adjusted by the free float percentage (free float percentage equals the portion of issued Prosus N shares, net of treasury shares, not held by Naspers as a percentage of issued Prosus N shares). Each Prosus B share holds 1/1 000 000 of economic participation.